Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 24.5M | 28.5M | 31.7M | 30.0M |
| Cost of revenue | 12.4M | 17.6M | 21.6M | 19.6M |
| Gross profit | 12.1M | 10.9M | 10.1M | 10.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 13.4M | 14.9M | 15.6M | 13.3M |
| Other operating expenses | — | — | — | — |
| Operating income | -1.8M | -4.8M | -6.5M | -3.9M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2.2M | 3.4M | 2.3M | 1.2M |
| Other income expense | 1.6M | -2.3M | 32.5K | 2.4M |
| Pretax income | -2.5M | -10.7M | -8.9M | -3.0M |
| Tax provision | — | 0 | -344.5K | -526.6K |
| Net income | -2.5M | -10.7M | -8.5M | -2.5M |
| Basic EPS | 0.0 | -0.3 | -0.3 | -0.1 |
| Diluted EPS | 0.0 | -0.3 | -0.3 | -0.1 |
| Basic average shares | 59.2M | 35.4M | 27.9M | 22.0M |
| Diluted average shares | 59.2M | 35.4M | 27.9M | 22.0M |
| EBITDA | -458.3K | -3.4M | -5.1M | -2.6M |
| Net income from continuing op. | -2.5M | -10.7M | -8.5M | -2.5M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.