Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -1.4B | -750.1M | 63.2M | -325.0M |
Net income | 998.3M | 474.3M | 163.4M | 60.9M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 61.4M | 36.9M | 36.5M | 22.3M |
Accounts receivable | -1.7B | -1.3B | -69.8M | -196.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -826.5M | 59.0M | -66.9M | -212.0M |
Investing activities | -1.8B | -132.3M | -65.0M | -16.3M |
Capital expenditures | -1.8B | -132.3M | -54.0M | -20.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -23.1M | — | -11.0M | 4.0M |
Financing activities | 599.4M | 2.1B | 979K | 14.3M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 609.3M | 54.4M | 652K | 14.1M |
Common stock issuance | 0 | 2.0B | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -10.0M | — | — | — |
Other financing charges | -1K | — | 327K | 201K |
End cash position | 141.4M | 1.6B | 35.5M | 32.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.7B | -554.6M | 64.6M | 18.3M |