Total assets
|
112.1B
|
108.0B
|
99.9B
|
98.1B
|
Current assets
|
34.3B
|
32.7B
|
27.4B
|
27.7B
|
Cash
|
—
|
—
|
475.5M
|
—
|
Cash equivalents
|
—
|
—
|
76.1M
|
—
|
Cash and cash equivalents
|
479.4M
|
402M
|
551.6M
|
317.9M
|
Other short term investments
|
1.2B
|
1.2B
|
697.3M
|
1.1B
|
Accounts receivable
|
16.5B
|
14.0B
|
12.8B
|
13.3B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
14.1B
|
15.3B
|
11.5B
|
11.8B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
24.9M
|
—
|
Assets held for sale
|
446.3M
|
445.1M
|
483.1M
|
9.8M
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1.6B
|
1.5B
|
1.3B
|
1.2B
|
Non current assets
|
77.8B
|
75.2B
|
72.6B
|
70.5B
|
Properties
|
68.6B
|
64.1B
|
2.5B
|
61.1B
|
Land and improvements
|
—
|
—
|
4.9B
|
—
|
Machinery furniture equipment
|
—
|
—
|
65.0B
|
—
|
Construction in progress
|
5.1B
|
7.0B
|
6.6B
|
5.7B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-20.0B
|
—
|
Goodwill
|
1.8B
|
1.7B
|
1.4B
|
1.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
0
|
—
|
Intangible assets
|
1.4B
|
1.3B
|
986.3M
|
1.1B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
423.7M
|
554.2M
|
-100K
|
563.3M
|
Total liabilities
|
68.4B
|
65.9B
|
59.4B
|
60.5B
|
Current liabilities
|
51.6B
|
51.1B
|
43.3B
|
42.7B
|
Accounts payable
|
27.4B
|
27.2B
|
23.3B
|
23.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
10.8B
|
11.9B
|
7.3B
|
8.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
327.2M
|
398.6M
|
217.2M
|
418.7M
|
Pensions
|
—
|
—
|
1.6B
|
—
|
Other current liabilities
|
2.2B
|
2.1B
|
1.1B
|
1.7B
|
Non current liabilities
|
16.7B
|
14.8B
|
16.1B
|
17.8B
|
Long term provisions
|
926.8M
|
872.4M
|
786M
|
718.7M
|
Long term debt
|
10.6B
|
8.9B
|
10.6B
|
12.7B
|
Provision for risks and charges
|
—
|
—
|
201.4M
|
—
|
Deferred liabilities
|
5.0B
|
4.8B
|
4.5B
|
4.2B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
1.1M
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
404.5M
|
404.5M
|
404.5M
|
404.5M
|
Retained earnings
|
—
|
—
|
32.3B
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
43.8B
|
42.1B
|
40.5B
|
37.6B
|
Additional paid in capital
|
—
|
—
|
5.7B
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
77.3M
|
85.1M
|
97.4M
|
160.8M
|