Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -288.5K | -295.1K | -1.4M | -280.2K |
Net income | -157.2K | -332.3K | -1.3M | -268.8K |
Depreciation | 1.4K | 1.4K | 1.4K | 1.4K |
Deferred taxes | — | — | — | — |
StockBased compensation | 50.5K | 50.0K | 40.8K | 108.0K |
Other non cash items | -1.7K | — | — | — |
Accounts receivable | -181.5K | -14.2K | -145.9K | -120.8K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -629.7K | 550.4K | -1.4M | -1.3M |
Capital expenditures | -456.9K | -20.6K | -1.5K | -7.4K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -172.8K | 571.0K | -1.4M | -1.3M |
Financing activities | — | 0 | 0 | 6.5M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 0 | 6.5M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 3.0M | 4.3M | 4.4M | 6.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.1M | -687.6K | -450.9K | -1.1M |