Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 354.2M | 335.3M | 295.7M | 222.5M |
Cost of revenue | 71.9M | 63.6M | 46.3M | 32.1M |
Gross profit | 282.3M | 271.7M | 249.4M | 190.4M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 105.0M | 92.9M | 82.2M | 61.3M |
Other operating expenses | 170K | 126K | 93K | 1.1M |
Operating income | 177.4M | 179.0M | 167.2M | 128.1M |
Non operating interest income | ||||
Income | 151K | 11K | 18K | 1K |
Expense | 35K | 265K | 380K | 125K |
Other income expense | — | — | — | — |
Pretax income | 177.7M | 178.9M | 166.8M | 127.9M |
Tax provision | 13.3M | 12.3M | 11.6M | 8.9M |
Net income | 164.4M | 166.6M | 155.3M | 119.0M |
Basic EPS | — | 6.5 | 6.0 | 4.6 |
Diluted EPS | — | 6.5 | 6.0 | 4.6 |
Basic average shares | — | 25.8M | 25.8M | 25.8M |
Diluted average shares | — | 25.8M | 25.8M | 25.8M |
EBITDA | 202.0M | 198.5M | 181.7M | 140.0M |
Net income from continuing op. | 177.7M | 178.9M | 166.8M | 127.9M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |