Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.1B | 644M | 528M | 429M |
Net income | 140M | 319M | 187M | 187M |
Depreciation | 318M | 320M | 317M | 303M |
Deferred taxes | 87M | 44M | 83M | 65M |
StockBased compensation | — | — | — | — |
Other non cash items | 128M | 129M | 90M | 53M |
Accounts receivable | -61M | -94M | 8M | 103M |
Accounts payable | — | — | — | — |
Other assets liabilities | 460M | -74M | -157M | -282M |
Investing activities | -282M | -582M | -252M | -484M |
Capital expenditures | -15M | -25M | -19M | -13M |
Net intangibles | — | — | — | — |
Net acquisitions | -99M | -554M | -226M | -475M |
Purchase of investments | -175M | -3M | -4M | 0 |
Sale of investments | 0 | 0 | 2M | 2M |
Other investing activity | 7M | 0 | -5M | 2M |
Financing activities | -25M | -95M | -46M | 52M |
Long term debt issuance | 58M | -79M | 92M | 164M |
Long term debt payments | -61M | -65M | -112M | -64M |
Short term debt issuance | 0 | 73M | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -21M | -21M | -21M | -21M |
Other financing charges | -1M | -3M | -5M | -27M |
End cash position | 2.5B | 2.0B | 2.1B | 1.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 812M | 653M | 498M | 252M |