Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 4.4B | 5.2B | 5.6B | 5.7B |
Cost of revenue | 1.6B | 1.8B | 1.9B | 1.9B |
Gross profit | 2.8B | 3.3B | 3.7B | 3.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.6B | 2.8B | 2.7B | 2.5B |
Other operating expenses | — | — | — | — |
Operating income | 52M | 367M | 837M | 1.0B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | — | — |
Other income expense | -816M | -644M | -165M | -121M |
Pretax income | -727M | -283M | 648M | 915M |
Tax provision | 452M | -54M | 29M | 92M |
Net income | -1.2B | -229M | 619M | 823M |
Basic EPS | -10 | -2.0 | 4.7 | 5.5 |
Diluted EPS | -10 | -2.0 | 4.6 | 5.4 |
Basic average shares | 118.3M | 117.0M | 132.5M | 149.7M |
Diluted average shares | 118.3M | 117.0M | 132.5M | 149.7M |
EBITDA | 1.1B | 1.2B | 1.2B | 1.3B |
Net income from continuing op. | -1.2B | -229M | 619M | 823M |
Minority interests | -3M | 0 | -3M | -1M |
Preferred stock dividends | — | — | — | — |