Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 22.1B | 22.5B | 22.0B | 18.2B |
Cost of revenue | 16.0B | 16.5B | 16.2B | 13.4B |
Gross profit | 6.1B | 6.0B | 5.8B | 4.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.1B | 3.1B | 3.0B | 2.5B |
Other operating expenses | 46M | 49M | 36M | 194M |
Operating income | 2.5B | 2.6B | 2.6B | 2.1B |
Non operating interest income | ||||
Income | 207M | 171M | 65M | 24M |
Expense | 183M | 186M | 157M | 178M |
Other income expense | — | — | — | — |
Pretax income | 2.4B | 2.3B | 2.3B | 1.7B |
Tax provision | 681M | 626M | 710M | 526M |
Net income | 1.7B | 1.7B | 1.6B | 1.2B |
Basic EPS | 9.8 | 9.7 | 9.1 | 6.9 |
Diluted EPS | 9.5 | 9.4 | 8.8 | 6.7 |
Basic average shares | 170.2M | 171.4M | 170.3M | 168.6M |
Diluted average shares | 170.2M | 171.4M | 170.3M | 168.6M |
EBITDA | 3.4B | 3.4B | 3.3B | 2.7B |
Net income from continuing op. | 1.7B | 1.7B | 1.6B | 1.2B |
Minority interests | -6M | -5M | -3M | -2M |
Preferred stock dividends | 0 | 0 | 0 | 0 |