Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.3T | 939.4B | -1.5T | 2.3T |
Net income | 592.9B | 156.6B | 2.8T | 4.9T |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -553.5B | -184.8B | 272.3B | -249.3B |
Accounts receivable | 735.0B | -146.1B | -1.0T | -1.2T |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.6T | 1.1T | -3.5T | -1.1T |
Investing activities | -13.5T | -2.9T | -9.1T | -5.2T |
Capital expenditures | -14.5T | -2.4T | -8.3T | -5.7T |
Net intangibles | -152.5B | -48.1B | -143.4B | -128.8B |
Net acquisitions | 845.5B | -701.8B | -425.2B | 164.0B |
Purchase of investments | -507.8B | -151.9B | -724.2B | -248.0B |
Sale of investments | 70.0B | 3.8B | 40.2B | 22.2B |
Other investing activity | 574.7B | 351.8B | 347.5B | 529.3B |
Financing activities | 4.8T | 1.6T | 13.3T | 123.7B |
Long term debt issuance | 10.4T | 6.4T | 5.3T | 5.7T |
Long term debt payments | -8.6T | -4.0T | -4.8T | -5.1T |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 257.0B | 8.8B |
Common stock repurchase | — | — | — | — |
Common dividends | -367.3B | -783.1B | -1.1T | -869.7B |
Other financing charges | 3.4T | — | 13.7T | 429.3B |
End cash position | 7.9T | 2.1T | 8.5T | 3.8T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -7.8T | -315.8B | -8.0T | -392.7B |