Total assets
|
14.1B
|
11.2B
|
10.8B
|
10.0B
|
Current assets
|
3.4B
|
3.9B
|
3.6B
|
3.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
361M
|
1.6B
|
1.1B
|
959M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.2B
|
987M
|
961M
|
939M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
1.6B
|
1.2B
|
1.3B
|
1.1B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
0
|
45M
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
186M
|
117M
|
117M
|
121M
|
Non current assets
|
10.7B
|
7.3B
|
7.2B
|
6.9B
|
Properties
|
414M
|
222M
|
204M
|
158M
|
Land and improvements
|
211M
|
168M
|
166M
|
219M
|
Machinery furniture equipment
|
5.7B
|
5.4B
|
5.2B
|
5.3B
|
Construction in progress
|
586M
|
665M
|
522M
|
387M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-3.7B
|
-3.7B
|
-3.4B
|
-3.3B
|
Goodwill
|
8.4B
|
4.3B
|
4.4B
|
3.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.7B
|
1.5B
|
1.6B
|
1.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
588M
|
337M
|
278M
|
280M
|
Total liabilities
|
9.0B
|
6.0B
|
6.1B
|
5.7B
|
Current liabilities
|
2.3B
|
2.3B
|
2.1B
|
1.7B
|
Accounts payable
|
1.4B
|
1.2B
|
1.3B
|
1.1B
|
Accrued expenses
|
255M
|
224M
|
233M
|
232M
|
Short term debt
|
125M
|
493M
|
80M
|
49M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
102M
|
91M
|
108M
|
70M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
385M
|
300M
|
338M
|
251M
|
Non current liabilities
|
6.7B
|
3.7B
|
4.0B
|
4.0B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
5.5B
|
2.8B
|
3.1B
|
3.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
719M
|
427M
|
388M
|
376M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
297M
|
315M
|
299M
|
304M
|
Shareholders equity
|
|
|
|
|
Common stock
|
1M
|
1M
|
1M
|
1M
|
Retained earnings
|
5.2B
|
4.8B
|
3.8B
|
2.7B
|
Other shareholders equity
|
-691M
|
-503M
|
-681M
|
-581M
|
Total shareholders equity
|
5.1B
|
5.2B
|
4.6B
|
4.3B
|
Additional paid in capital
|
4.2B
|
4.2B
|
4.1B
|
4.1B
|
Treasury stock
|
3.7B
|
3.3B
|
2.7B
|
1.9B
|
Minority interest
|
43M
|
44M
|
46M
|
39M
|