Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 176.2B | 151.0B | 136.6B | 123.5B |
Cost of revenue | 100.7B | 88.7B | 82.9B | 73.3B |
Gross profit | 75.5B | 62.3B | 53.7B | 50.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 18.6B | 17.1B | 16.2B |
Other operating expenses | 36.4B | 8.6B | 7.3B | 6.3B |
Operating income | 18.8B | 19.1B | 15.5B | 14.6B |
Non operating interest income | ||||
Income | — | 1.6B | 1.3B | 853.9M |
Expense | 2.9B | 1.3B | 871.6M | 722.5M |
Other income expense | — | — | — | — |
Pretax income | 17.8B | 17.0B | 17.9B | 14.6B |
Tax provision | 4.0B | 3.9B | 4.5B | 3.8B |
Net income | 12.9B | 12.2B | 13.2B | 10.2B |
Basic EPS | — | 12.2 | 12.9 | 10.0 |
Diluted EPS | — | 12.2 | 12.9 | 10.0 |
Basic average shares | — | 945.8M | 936.5M | 933.0M |
Diluted average shares | — | 945.8M | 936.5M | 933.0M |
EBITDA | 26.7B | 24.9B | 20.1B | 18.4B |
Net income from continuing op. | 17.8B | 17.0B | 17.9B | 14.6B |
Minority interests | -86.3M | -650.7M | -1.2B | -793.8M |
Preferred stock dividends | 0 | 0 | 0 | 0 |