Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 1.3T | 1.3T | 1.2T | 957.2B |
| Cost of revenue | 762.6B | 744.1B | 748.1B | 598.6B |
| Gross profit | 545.4B | 511.0B | 438.6B | 358.6B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 359.3B | 346.4B | 315.2B | 259.2B |
| Other operating expenses | 36.7B | 10.4B | 12.7B | 3.9B |
| Operating income | 160.9B | 168.0B | 116.0B | 97.7B |
| Non operating interest income | ||||
| Income | 3.9B | 4.4B | 2.2B | 2.2B |
| Expense | 24.5B | 25.7B | 16.2B | 11.8B |
| Other income expense | — | — | — | — |
| Pretax income | 145.3B | 150.7B | 105.5B | 91.6B |
| Tax provision | 43.3B | 41.4B | 29.5B | 25.0B |
| Net income | 101.9B | 109.4B | 76.0B | 66.6B |
| Basic EPS | 228.2 | 244.7 | 168.9 | 148.1 |
| Diluted EPS | 228.2 | 244.7 | 168.9 | 148.1 |
| Basic average shares | 432.9M | 432.9M | 432.8M | 432.7M |
| Diluted average shares | 432.9M | 432.9M | 432.8M | 432.7M |
| EBITDA | 286.0B | 288.9B | 227.4B | 195.8B |
| Net income from continuing op. | 145.3B | 150.7B | 105.5B | 91.6B |
| Minority interests | -3.2B | -3.5B | -2.9B | -2.5B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |