Total assets
|
6.8B
|
7.1B
|
6.3B
|
4.4B
|
Current assets
|
2.9B
|
3.3B
|
2.9B
|
2.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
482M
|
432M
|
277M
|
517M
|
Other short term investments
|
38M
|
25M
|
30M
|
47M
|
Accounts receivable
|
862M
|
973M
|
834M
|
644M
|
Other receivables
|
344M
|
733M
|
708M
|
430M
|
Inventory
|
903M
|
1.0B
|
934M
|
662M
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
24M
|
28M
|
58M
|
33M
|
Other current assets
|
227M
|
—
|
1M
|
2M
|
Non current assets
|
3.9B
|
3.8B
|
3.4B
|
2.1B
|
Properties
|
156M
|
0
|
0
|
0
|
Land and improvements
|
51M
|
50M
|
52M
|
34M
|
Machinery furniture equipment
|
1.1B
|
1.0B
|
989M
|
955M
|
Construction in progress
|
83M
|
81M
|
84M
|
72M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.1B
|
-1.0B
|
-1.0B
|
-1.0B
|
Goodwill
|
4.7B
|
4.6B
|
4.3B
|
1.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
6M
|
12M
|
11M
|
10M
|
Intangible assets
|
1.1B
|
1.1B
|
1.0B
|
274M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
38M
|
16M
|
14M
|
8M
|
Total liabilities
|
4.2B
|
4.5B
|
3.8B
|
3.1B
|
Current liabilities
|
2.4B
|
2.7B
|
2.7B
|
2.6B
|
Accounts payable
|
460M
|
520M
|
442M
|
374M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
164M
|
146M
|
190M
|
244M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
75M
|
85M
|
79M
|
79M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
559M
|
—
|
—
|
—
|
Non current liabilities
|
1.9B
|
1.8B
|
1.0B
|
519M
|
Long term provisions
|
28M
|
42M
|
38M
|
25M
|
Long term debt
|
1.4B
|
1.3B
|
618M
|
232M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
284M
|
283M
|
238M
|
69M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
13M
|
12M
|
8M
|
4M
|
Shareholders equity
|
|
|
|
|
Common stock
|
140M
|
140M
|
140M
|
100M
|
Retained earnings
|
1.1B
|
1.1B
|
997M
|
804M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
2.6B
|
2.6B
|
2.5B
|
1.3B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
7M
|
6M
|
5M
|
6M
|