Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.4B | 5.5B | 5.1B | 3.9B |
Cost of revenue | 3.9B | 4.1B | 3.9B | 2.9B |
Gross profit | 1.5B | 1.4B | 1.2B | 992M |
Operating expense | ||||
Research & development | 123M | 114M | 95M | 82M |
Selling general and admin | 878M | 806M | 757M | 515M |
Other operating expenses | 21M | 22M | 22M | 5M |
Operating income | 472M | 467M | 443M | 402M |
Non operating interest income | ||||
Income | 22M | 18M | 12M | 10M |
Expense | 93M | 47M | 17M | 10M |
Other income expense | — | — | — | — |
Pretax income | 383M | 473M | 431M | 395M |
Tax provision | 103M | 114M | 94M | 99M |
Net income | 281M | 359M | 338M | 296M |
Basic EPS | — | 1.9 | 1.9 | 2.0 |
Diluted EPS | — | 1.9 | 1.9 | 2.0 |
Basic average shares | — | 184.2M | 175.6M | 149.5M |
Diluted average shares | — | 184.2M | 175.6M | 149.5M |
EBITDA | 701M | 686M | 655M | 521M |
Net income from continuing op. | 281M | 359M | 338M | 296M |
Minority interests | -1M | -2M | 0 | 1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |