Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.7B | 4.5B | 4.5B | 4.4B |
Cost of revenue | 2.9B | 2.8B | 2.9B | 2.7B |
Gross profit | 1.8B | 1.7B | 1.6B | 1.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 969.3M | 907.7M | 901.9M | 907.8M |
Other operating expenses | — | — | -21.2M | — |
Operating income | 879.2M | 819.7M | 746.8M | 780.4M |
Non operating interest income | ||||
Income | 17.0M | 11.7M | 3.2M | 345K |
Expense | 195.9M | 196.5M | 198.3M | 191.8M |
Other income expense | 21.9M | 17.6M | 21.2M | 36.8M |
Pretax income | 722.2M | 652.4M | 572.8M | 625.7M |
Tax provision | 138.0M | 133.3M | 120.6M | 115.2M |
Net income | 584.2M | 519.1M | 452.3M | 510.5M |
Basic EPS | 17.0 | 14.8 | 12.8 | 14.0 |
Diluted EPS | 16.7 | 14.7 | 12.5 | 13.5 |
Basic average shares | 1.8M | 1.7M | 1.7M | 1.8M |
Diluted average shares | 1.8M | 1.7M | 1.7M | 1.8M |
EBITDA | 1.0B | 929.7M | 830.2M | 890.4M |
Net income from continuing op. | 584.2M | 519.1M | 452.3M | 510.5M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |