Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 6K | 31K | 107K | 55K |
| Cost of revenue | 157K | 155K | 107K | 55K |
| Gross profit | -151K | -124K | 0 | 0 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.8M | 1.5M | 474K | 1.1M |
| Other operating expenses | 1.3M | — | 333K | 111K |
| Operating income | -3.3M | -1.6M | -807K | -1.2M |
| Non operating interest income | ||||
| Income | 407K | 246K | 0 | — |
| Expense | — | 0 | 44K | — |
| Other income expense | — | — | — | — |
| Pretax income | -2.9M | -1.4M | -851K | -1.2M |
| Tax provision | 0 | 142K | 0 | 0 |
| Net income | -2.9M | 6.6M | -2.0M | -1.2M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 936.6M | 936.6M | 770.9M | 686.3M |
| Diluted average shares | 936.6M | 936.6M | 770.9M | 686.3M |
| EBITDA | -3.2M | -1.6M | -755K | -1.0M |
| Net income from continuing op. | -2.9M | 6.7M | -851K | -1.2M |
| Minority interests | 94K | 116K | 20K | 18K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |