Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 30.5M | 61.4M | 27.0M | 40.5M |
| Cost of revenue | 28.7M | 55.3M | 19.6M | 33.2M |
| Gross profit | 1.8M | 6.1M | 7.4M | 7.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 3.2M | 8.1M | 5.6M |
| Other operating expenses | 2.4M | 4.7M | 766K | 158K |
| Operating income | -2.2M | 168K | -2.7M | 812K |
| Non operating interest income | ||||
| Income | — | 6.9M | 5.8M | 1.4M |
| Expense | 2K | 20K | 17K | 0 |
| Other income expense | — | — | — | — |
| Pretax income | 7.0M | 7.4M | 3.1M | 1.0M |
| Tax provision | 1.6M | 2.4M | 783K | 602K |
| Net income | 5.5M | 5.0M | 2.3M | 403K |
| Basic EPS | — | 0.0 | 0.0 | 0.1 |
| Diluted EPS | — | 0.0 | 0.0 | 0.1 |
| Basic average shares | — | 251.2M | 130.8M | 10.1M |
| Diluted average shares | — | 251.2M | 130.8M | 10.1M |
| EBITDA | 7.2M | 7.5M | 3.2M | 2.3M |
| Net income from continuing op. | 7.0M | 7.4M | 3.1M | 1.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |