Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -1.4M | -62.5M | -2.2M | 11.9M |
Net income | -14.7M | -67.2M | -19.3M | -5.0M |
Depreciation | 14.2M | 14.0M | 14.0M | 14.1M |
Deferred taxes | 0 | -6.6M | 1.4M | -1.3M |
StockBased compensation | 1.4M | 4.6M | 5.7M | 4.9M |
Other non cash items | -2.3M | -7.3M | -4.0M | -903K |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -1.5M | -40.7M | -1.9M | -2.6M |
Capital expenditures | -1.5M | -2.7M | -1.7M | -1.0M |
Net intangibles | — | 17K | -2.4M | 0 |
Net acquisitions | 0 | -38.0M | 0 | -1.7M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 18K | 4K | -191K | 75K |
Financing activities | -22.5M | -23.0M | -9.2M | -9.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -7.5M | -10.0M | -9.8M | -9.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 174K |
Common stock repurchase | -15.0M | -13.2M | 0 | 0 |
Common dividends | — | — | — | — |
Other financing charges | 91K | 140K | 540K | 156K |
End cash position | 220.9M | 218.4M | 263.0M | 182.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 6.2M | 20.8M | 18.7M | 3.5M |