Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -510.2M | -171.3M | -208.9M | -98.1M |
Net income | 22.8M | 336.5M | 205.0M | 94.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 29.0M | 4.7M | 1.6M | 1.3M |
Accounts receivable | -294.0M | -277.0M | -326.8M | -120.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -268.0M | -235.4M | -88.7M | -73.7M |
Investing activities | -175.5M | -1.3B | -89.3M | -96.3M |
Capital expenditures | -306.6M | -108.4M | -41.9M | -37.7M |
Net intangibles | — | — | — | — |
Net acquisitions | — | -8.4M | — | — |
Purchase of investments | -5.1B | -2.9B | -460M | -413M |
Sale of investments | 5.2B | 1.8B | 412.7M | 354.4M |
Other investing activity | — | — | — | — |
Financing activities | 84.7M | 2.0B | -16.7M | 31.5M |
Long term debt issuance | 1.1B | 1.4M | — | — |
Long term debt payments | -803.7M | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -105.6M | -2.0M | — | — |
Other financing charges | -79.8M | 2.0B | -16.7M | 31.5M |
End cash position | 535.6M | 737.7M | 63.6M | 83.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -416.5M | -187.5M | 43.7M | -2.8M |