Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 54.9B | 70.5T | 48.0B | 43.1B |
| Current assets | 19.5B | 26.7T | 17.7B | 15.0B |
| Cash | 3.0B | 5.1T | 2.9B | 1.7B |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 3.0B | 5.1T | 2.9B | 1.7B |
| Other short term investments | 1.2B | 1.6T | 1.1B | 1.2B |
| Accounts receivable | 8.7B | 11.5T | 7.8B | 6.8B |
| Other receivables | — | — | — | — |
| Inventory | 5.0B | 6.3T | 4.4B | 4.0B |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 1.6B | 2.2T | 1.5B | 1.3B |
| Non current assets | 35.4B | 43.7T | 30.2B | 28.1B |
| Properties | 1.2B | 1.3T | 869M | 679M |
| Land and improvements | 368M | 453.5B | 323M | 326M |
| Machinery furniture equipment | 26.4B | 35.6T | 25.1B | 23.7B |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -24.2B | -32.0T | -22.7B | -21.8B |
| Goodwill | 38.6B | 46.4T | 31.4B | 29.0B |
| Investment properties | — | — | — | — |
| Financial assets | — | 20.2B | 65M | 1M |
| Intangible assets | 5.0B | 4.3T | 3.2B | 3.0B |
| Investments and advances | 3.6B | 5.4T | 3.7B | 3.6B |
| Other non current assets | 407M | 430.5B | 378M | 363M |
| Total liabilities | 27.6B | 38.3T | 26.6B | 25.1B |
| Current liabilities | 14.7B | 18.4T | 13.4B | 12.0B |
| Accounts payable | 4.9B | 6.1T | 4.6B | 3.9B |
| Accrued expenses | 1.6B | 2.1T | 1.6B | 1.5B |
| Short term debt | 1.9B | 1.5T | 1.1B | 1.6B |
| Deferred revenue | 2.3B | 2.9T | 2.0B | 1.2B |
| Tax payable | 894M | 1.4T | 994M | 1.0B |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 12.9B | 19.8T | 13.2B | 13.1B |
| Long term provisions | — | — | — | — |
| Long term debt | 9.7B | 15.9T | 10.8B | 10.6B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 644M | 96.5B | 140M | 61M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 2.0B | 3.1T | 2.0B | 2.3B |
| Shareholders equity | ||||
| Common stock | 16.4B | 16.5T | 11.6B | 11.8B |
| Retained earnings | 18.1B | 23.6T | 13.5B | 10.7B |
| Other shareholders equity | -4.7B | -7.1T | -4.3B | -3.9B |
| Total shareholders equity | 27.3B | 32.2T | 21.4B | 18.0B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | 3.6B | 2.6T | 678M | 1.0B |
| Minority interest | 1.2B | 1.8T | 1.2B | 304M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.