Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | — | -4.1M | -4.6M | -3.0M |
Net income | — | -5.2M | -4.4M | -6.0M |
Depreciation | — | 1.2M | 615.1K | 653.7K |
Deferred taxes | — | — | — | — |
StockBased compensation | — | -1.6M | 310.3K | 367K |
Other non cash items | — | 2.0M | 1.9M | -196.5K |
Accounts receivable | — | -25K | -537.1K | 954.8K |
Accounts payable | — | -325K | -2.6M | 1.1M |
Other assets liabilities | — | -197K | 82.0K | 59.5K |
Investing activities | — | -96K | -833.2K | -2.6M |
Capital expenditures | — | -96K | -833.2K | -2.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | -256 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 0 | -33K | -69.7K | -32.9K |
Long term debt issuance | 0 | 0 | 55 | 55 |
Long term debt payments | — | -33K | -33.0K | -33.0K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | 0 | 0 | 0 |
Other financing charges | — | — | -36.8K | 0 |
End cash position | 2.8M | 5.4M | 13.2M | 20.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | — | -3.4M | -6.1M | -3.8M |