Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 72.8B | 69.9B | 62.5B | 50.2B |
Cost of revenue | 30.4B | 30.3B | 27.3B | 21.1B |
Gross profit | 42.3B | 39.6B | 35.2B | 29.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 7.6B | 6.7B | 5.5B |
Other operating expenses | 10.1B | 9.5B | 8.4B | 1.9B |
Operating income | 8.6B | 8.0B | 6.4B | 4.4B |
Non operating interest income | ||||
Income | — | — | 133M | 275M |
Expense | 1.4B | 1.2B | 810M | 750M |
Other income expense | — | — | — | — |
Pretax income | 7.4B | 7.0B | 6.2B | 3.8B |
Tax provision | 2.1B | 1.9B | 1.7B | 1.6B |
Net income | 5.3B | 5.1B | 4.4B | 2.2B |
Basic EPS | 8.5 | 8.3 | 7.6 | 4.6 |
Diluted EPS | 8.4 | 8.2 | 7.5 | 4.5 |
Basic average shares | 570.1M | 568.2M | 564.3M | 569.5M |
Diluted average shares | 570.1M | 568.2M | 564.3M | 569.5M |
EBITDA | 12.7B | 11.8B | 10.4B | 7.7B |
Net income from continuing op. | 5.3B | 5.1B | 4.4B | 2.2B |
Minority interests | -410M | -400M | -157M | 402M |
Preferred stock dividends | 0 | 0 | 0 | 0 |