Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 10.6B | 9.5B | 8.2B | 7.3B |
Cost of revenue | 7.5B | 6.6B | 6.0B | 5.3B |
Gross profit | 3.1B | 2.9B | 2.2B | 2.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | 950.2M |
Operating income | 653.5M | 559.7M | 261.5M | 321.6M |
Non operating interest income | ||||
Income | 866K | 193K | 12K | 13K |
Expense | 92.1M | 75.2M | 67.5M | 32.2M |
Other income expense | — | — | — | — |
Pretax income | 581.1M | 465.7M | 275.2M | 305.5M |
Tax provision | 124.6M | 166.0M | 90.5M | 10.2M |
Net income | 456.5M | 299.7M | 184.7M | 295.3M |
Basic EPS | — | 35.5 | 22.0 | 34.5 |
Diluted EPS | — | 35.5 | 22.0 | 34.5 |
Basic average shares | — | 8.5M | 8.4M | 8.5M |
Diluted average shares | — | 8.5M | 8.4M | 8.5M |
EBITDA | 954.3M | 846.9M | 456.2M | 437.6M |
Net income from continuing op. | 581.1M | 465.7M | 275.2M | 305.5M |
Minority interests | — | 0 | 1.1M | -2.3M |
Preferred stock dividends | 0 | 0 | 0 | 0 |