Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 173.2B | 150.7B | 148.6B | 98.9B |
Cost of revenue | 131.2B | 113.9B | 114.1B | 79.5B |
Gross profit | 42.0B | 36.8B | 34.4B | 19.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 27.7B | 25.4B | 24.9B | 14.5B |
Other operating expenses | 712M | 291M | 1.1B | 31.5B |
Operating income | 14.3B | 12.2B | 10.1B | -25.2B |
Non operating interest income | ||||
Income | 303M | 317M | 202M | 144M |
Expense | 169M | 124M | 183M | 104M |
Other income expense | — | — | — | — |
Pretax income | 14.6B | 12.5B | 10.2B | -25.1B |
Tax provision | 4.1B | 3.4B | 3.2B | 2.0B |
Net income | 11.8B | 9.5B | 7.0B | -27.1B |
Basic EPS | — | 109.1 | 78.3 | -494.9 |
Diluted EPS | — | 108.9 | 78.0 | -494.9 |
Basic average shares | — | 87.4M | 89.1M | 54.8M |
Diluted average shares | — | 87.4M | 89.1M | 54.8M |
EBITDA | 16.9B | 14.9B | 13.4B | -23.1B |
Net income from continuing op. | 16.8B | 13.1B | 10.2B | -25.1B |
Minority interests | -43M | -10M | -71M | -26M |
Preferred stock dividends | 0 | 0 | 0 | 0 |