Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -5.3M | -1.2M | -26.1M | -1.5M |
Net income | -9.4M | -8.1M | -7.6M | -30.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 455.3K | 470.9K | 548.2K | 540.2K |
Other non cash items | 5.4M | 5.4M | -18.6M | 28.7M |
Accounts receivable | -1.7M | 970.6K | -479.7K | 22.1K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -5.2M | -4.5M | -4.3M | -8.5M |
Capital expenditures | -5.2M | -4.5M | -4.3M | -8.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -492.9K | 12.1M | 0 | 0 |
Long term debt issuance | — | — | 0 | 0 |
Long term debt payments | 0 | -10.2M | — | — |
Short term debt issuance | 0 | -10.2M | — | — |
Common stock issuance | — | — | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -492.9K | 32.5M | — | — |
End cash position | 13.2M | 22.3M | 6.0M | 3.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -8.4M | -5.9M | -6.9M | -9.3M |