Total assets
|
110.5B
|
106.6B
|
105.9B
|
101.0B
|
Current assets
|
18.2B
|
17.2B
|
17.9B
|
14.1B
|
Cash
|
—
|
3.0B
|
5.9B
|
3.5B
|
Cash equivalents
|
—
|
416.9M
|
0
|
200M
|
Cash and cash equivalents
|
3.4B
|
3.4B
|
5.9B
|
3.7B
|
Other short term investments
|
365.5M
|
—
|
—
|
—
|
Accounts receivable
|
12.7B
|
7.4B
|
6.4B
|
5.9B
|
Other receivables
|
—
|
4.5B
|
4.3B
|
3.3B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
1.8B
|
1.3B
|
819.5M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
67.7M
|
95.4M
|
244.8M
|
Other current assets
|
1.7B
|
—
|
—
|
—
|
Non current assets
|
92.3B
|
89.4B
|
88.0B
|
86.9B
|
Properties
|
9.2B
|
0
|
0
|
0
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
4.3B
|
3.0B
|
2.2B
|
Construction in progress
|
140K
|
154.6M
|
252.7M
|
63.5M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-4.4B
|
-2.5B
|
-486.1M
|
Goodwill
|
141.1B
|
134.3B
|
132.4B
|
130.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
8.0M
|
2.8M
|
128.3M
|
Intangible assets
|
20.4B
|
20.1B
|
23.2B
|
25.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
219.1M
|
—
|
—
|
—
|
Total liabilities
|
27.1B
|
42.2B
|
43.8B
|
60.7B
|
Current liabilities
|
10.9B
|
14.5B
|
10.6B
|
8.8B
|
Accounts payable
|
2.1B
|
2.6B
|
2.1B
|
1.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
3.8B
|
3.8B
|
1.1B
|
892.4M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
404.9M
|
356.6M
|
321.1M
|
204.6M
|
Pensions
|
951.5M
|
779.2M
|
800.5M
|
683.8M
|
Other current liabilities
|
505.3M
|
—
|
—
|
—
|
Non current liabilities
|
16.3B
|
27.7B
|
33.3B
|
51.8B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
10.2B
|
21.4B
|
27.6B
|
46.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
4.3B
|
4.7B
|
4.6B
|
4.6B
|
Derivative product liabilities
|
—
|
720K
|
13.2M
|
0
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
46.8B
|
42.9B
|
19.2B
|
19.2B
|
Retained earnings
|
—
|
3.5B
|
1.4B
|
13.4M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
83.4B
|
64.4B
|
62.1B
|
40.3B
|
Additional paid in capital
|
50.5B
|
43.2B
|
0
|
0
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|