Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 147.7B | 139.1B | 132.7B | 132.5B |
Cost of revenue | 121.1B | 112.0B | 104.4B | 104.4B |
Gross profit | 26.5B | 27.1B | 28.3B | 28.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 28.1B | 34.2B | 27.3B | 24.6B |
Other operating expenses | — | — | — | — |
Operating income | -1.6B | -7.1B | 970M | 3.5B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 482M | 580M | 400M | 905M |
Other income expense | -12.1B | 2.3B | 3.4B | -581M |
Pretax income | -14.2B | -5.4B | 4.0B | 2.0B |
Tax provision | 1.2B | -1.9B | -30M | 667M |
Net income | -15.4B | -3.5B | 4.1B | 2.5B |
Basic EPS | -10.0 | -3.6 | 5.0 | 2.9 |
Diluted EPS | -10.0 | -3.6 | 5.0 | 2.9 |
Basic average shares | 971.3M | 898.3M | 899.6M | 900.0M |
Diluted average shares | 971.3M | 898.3M | 899.6M | 900.0M |
EBITDA | 1.4B | -2.6B | 6.4B | 4.9B |
Net income from continuing op. | -15.4B | -3.5B | 4.1B | 2.5B |
Minority interests | 6.8B | 448M | 271M | 30M |
Preferred stock dividends | — | — | — | — |