Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 411.6B | 494.6B | 427.2B | 346.1B |
Cost of revenue | 355.6B | 438.5B | 387.7B | 325.8B |
Gross profit | 56.1B | 56.2B | 39.5B | 20.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 25.9B | 26.2B | 10.5B | -9.5B |
Non operating interest income | ||||
Income | 613M | 257M | 38M | 42M |
Expense | 2.3B | 2.2B | 2.2B | 2B |
Other income expense | — | — | — | — |
Pretax income | 39.4B | 27.6B | 16.1B | -12.6B |
Tax provision | 13.8B | 8.1B | 5.2B | -881M |
Net income | 25.6B | 19.5B | 10.9B | -11.7B |
Basic EPS | 314 | 233.1 | 125.3 | -153.3 |
Diluted EPS | 313.4 | 232.5 | 124.9 | -153.3 |
Basic average shares | 78.7M | 78.8M | 78.8M | 78.8M |
Diluted average shares | 78.7M | 78.8M | 78.8M | 78.8M |
EBITDA | 45.2B | 48.6B | 35.7B | 13.4B |
Net income from continuing op. | 39.4B | 27.6B | 16.1B | -12.6B |
Minority interests | -858M | -1.2B | -1.1B | -369M |
Preferred stock dividends | 0 | 0 | 0 | 0 |