Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 89.4M | 88.7M | 75.2M | 52.9M |
Cost of revenue | 46.2M | 44.1M | 35.4M | 28.1M |
Gross profit | 43.2M | 44.6M | 39.8M | 24.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 29.8M | 26.6M | 19.5M | 16.3M |
Other operating expenses | 17.3M | 15.2M | 10.3M | 8.1M |
Operating income | -10.0M | -2.1M | 6.2M | -3.0M |
Non operating interest income | ||||
Income | 86K | — | — | — |
Expense | 252K | 130K | 149K | 404K |
Other income expense | -18.1M | 1.6M | 21K | 925K |
Pretax income | -28.2M | -612K | 6.1M | -2.4M |
Tax provision | 0 | -1.4M | -1.3M | -4.3M |
Net income | -28.2M | 438K | -12.5M | 1.9M |
Basic EPS | — | 0.0 | 0.0 | 0.0 |
Diluted EPS | — | 0.0 | 0.0 | 0.0 |
Basic average shares | — | 351.3M | 351.3M | 231.3M |
Diluted average shares | — | 351.3M | 351.3M | 231.3M |
EBITDA | -3.6M | 16.9M | 10.1M | 1.3M |
Net income from continuing op. | — | — | — | — |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |