Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 30.5B | 24.5B | 23.7B | 21.0B |
| Current assets | 3.4B | 3.2B | 3.9B | 4.2B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 846M | 875M | 1.5B | 2.1B |
| Other short term investments | — | — | — | — |
| Accounts receivable | 2.0B | 1.6B | 1.8B | 1.5B |
| Other receivables | — | — | — | — |
| Inventory | 294M | 249M | 201M | 114M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | 140M | 172M |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 315M | 460M | 469M | 321M |
| Non current assets | 27.1B | 21.3B | 19.8B | 16.8B |
| Properties | 3.0B | 2.6B | 2.5B | 2.4B |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -34.1B | -30.9B | -28.5B | -26.3B |
| Goodwill | 1.5B | 1.5B | 1.5B | 1.5B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | — | — | — | — |
| Investments and advances | 727M | 666M | 440M | 402M |
| Other non current assets | 268M | 319M | 307M | 378M |
| Total liabilities | 15.8B | 12.3B | 12.4B | 11.6B |
| Current liabilities | 3.3B | 2.9B | 3.1B | 3.1B |
| Accounts payable | 806M | 760M | 859M | 500M |
| Accrued expenses | — | — | — | — |
| Short term debt | 485M | 483M | 251M | — |
| Deferred revenue | — | — | — | — |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | 586M | 484M | 489M | 1.1B |
| Non current liabilities | 12.5B | 9.3B | 9.3B | 8.5B |
| Long term provisions | 770M | 643M | 511M | 468M |
| Long term debt | 8.7B | 6.0B | 6.4B | 6.7B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 2.1B | 1.8B | 1.5B | 287M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 840M | 876M | 900M | 1.1B |
| Shareholders equity | ||||
| Common stock | 65M | 64M | 65M | 66M |
| Retained earnings | 8.2B | 6.2B | 4.3B | 1.7B |
| Other shareholders equity | -122M | -124M | -116M | -132M |
| Total shareholders equity | 14.7B | 12.2B | 11.3B | 9.4B |
| Additional paid in capital | 6.4B | 5.9B | 6.9B | 7.6B |
| Treasury stock | 0 | 13M | 0 | — |
| Minority interest | 208M | 156M | 129M | 137M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.