Total assets
|
350.5B
|
265.1B
|
211.3B
|
185.6B
|
Current assets
|
217.8B
|
135.6B
|
102.8B
|
102.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
94.4B
|
13.1B
|
18.1B
|
21.3B
|
Cash and cash equivalents
|
94.4B
|
13.1B
|
18.1B
|
21.3B
|
Other short term investments
|
—
|
20B
|
—
|
—
|
Accounts receivable
|
19.4B
|
17.5B
|
13.4B
|
16.1B
|
Other receivables
|
1.8B
|
1.7B
|
7.9B
|
11.6B
|
Inventory
|
71.6B
|
53.6B
|
40.5B
|
31.8B
|
Prepaid assets
|
30.2B
|
29.5B
|
22.8B
|
21.6B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
376.0M
|
99.4M
|
78.7M
|
77.3M
|
Non current assets
|
132.6B
|
129.5B
|
108.5B
|
83.1B
|
Properties
|
5.1B
|
4.5B
|
4.6B
|
4.1B
|
Land and improvements
|
56.1B
|
56.1B
|
53.8B
|
32.1B
|
Machinery furniture equipment
|
34.0B
|
29.7B
|
29.0B
|
27.9B
|
Construction in progress
|
—
|
—
|
13.9B
|
153M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-36.8B
|
-34.8B
|
-36.9B
|
-36.9B
|
Goodwill
|
1.6B
|
1.2B
|
454.7M
|
681.0M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.6B
|
1.2B
|
454.7M
|
681.0M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
100
|
290
|
-50
|
-360
|
Total liabilities
|
286.8B
|
202.7B
|
154.6B
|
142.2B
|
Current liabilities
|
266.7B
|
171.9B
|
119.6B
|
119.8B
|
Accounts payable
|
26.9B
|
11.7B
|
21.5B
|
10.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
244.4M
|
244.4M
|
2.1B
|
2.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
29.7M
|
40.4M
|
26.6M
|
18.7M
|
Non current liabilities
|
20.1B
|
30.8B
|
35.1B
|
22.4B
|
Long term provisions
|
210.9M
|
67.9M
|
244.4M
|
—
|
Long term debt
|
524.7M
|
6.4B
|
10B
|
102.0M
|
Provision for risks and charges
|
4.3B
|
147.5M
|
142.7M
|
74.8M
|
Deferred liabilities
|
1.2B
|
7.7B
|
10.0B
|
4.1B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
30
|
310
|
100
|
120
|
Shareholders equity
|
|
|
|
|
Common stock
|
24.4B
|
24.4B
|
24.0B
|
24.0B
|
Retained earnings
|
5.9B
|
-2.2B
|
-2.7B
|
-5.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
63.7B
|
62.3B
|
56.7B
|
43.4B
|
Additional paid in capital
|
9.1B
|
9.1B
|
6.3B
|
6.3B
|
Treasury stock
|
136.4M
|
136.4M
|
136.4M
|
136.4M
|
Minority interest
|
—
|
—
|
—
|
—
|