Total assets
|
95.2B
|
91.3B
|
81.9B
|
68.9B
|
Current assets
|
74.2B
|
74.0B
|
67.4B
|
56.2B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
28.5B
|
27.2B
|
27.2B
|
26.3B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
8.1B
|
10.2B
|
7.5B
|
6.2B
|
Other receivables
|
26.4B
|
28.8B
|
26.5B
|
20.6B
|
Inventory
|
11.1B
|
8.6B
|
6.5B
|
3.6B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
86M
|
-829M
|
-323M
|
-465M
|
Non current assets
|
21.1B
|
17.2B
|
14.5B
|
12.7B
|
Properties
|
206M
|
201M
|
96M
|
97M
|
Land and improvements
|
119M
|
119M
|
119M
|
119M
|
Machinery furniture equipment
|
11.3B
|
10.3B
|
8.8B
|
7.6B
|
Construction in progress
|
5.0B
|
1.2B
|
1.1B
|
957M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-30.2B
|
-28.5B
|
-27.0B
|
-26.2B
|
Goodwill
|
726M
|
607M
|
604M
|
600M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
726M
|
607M
|
604M
|
600M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
233M
|
233M
|
213M
|
215M
|
Total liabilities
|
47.9B
|
52.5B
|
48.9B
|
44.2B
|
Current liabilities
|
38.7B
|
41.6B
|
34.0B
|
29.1B
|
Accounts payable
|
11.0B
|
13.5B
|
11.5B
|
11.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
7.8B
|
7.1B
|
3.8B
|
5.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.5B
|
1.7B
|
1.7B
|
1.2B
|
Pensions
|
175M
|
168M
|
146M
|
62M
|
Other current liabilities
|
7.1B
|
5.8B
|
4.7B
|
4.3B
|
Non current liabilities
|
9.2B
|
10.9B
|
14.9B
|
15.1B
|
Long term provisions
|
406M
|
396M
|
377M
|
376M
|
Long term debt
|
966M
|
1.7B
|
5.0B
|
5.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
3.1B
|
3.1B
|
3.1B
|
3.1B
|
Shareholders equity
|
|
|
|
|
Common stock
|
6.8B
|
6.8B
|
6.8B
|
6.8B
|
Retained earnings
|
34.3B
|
26.6B
|
20.9B
|
12.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
47.3B
|
38.7B
|
33.0B
|
24.6B
|
Additional paid in capital
|
6.9B
|
6.9B
|
9.0B
|
9.0B
|
Treasury stock
|
2.3B
|
2.4B
|
4.0B
|
4.0B
|
Minority interest
|
—
|
—
|
—
|
—
|