Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 41.9M | 38.9M | 49.1M | 72.6M |
Net income | 13.1M | 1.0M | 6.4M | 20.6M |
Depreciation | 15.2M | 15.8M | 15.8M | 15.4M |
Deferred taxes | 4.5M | 1.7M | 2.0M | 6.8M |
StockBased compensation | 897K | 1.0M | 1.5M | 547K |
Other non cash items | 6.9M | 9.1M | 1.2M | 3.4M |
Accounts receivable | -11.1M | -38.4M | 22.2M | 2.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | 12.2M | 48.6M | -39K | 22.9M |
Investing activities | -2.9M | 3.4M | -3.1M | -424K |
Capital expenditures | -2.5M | -1.9M | -2.2M | -2.3M |
Net intangibles | 0 | -30K | 0 | -205K |
Net acquisitions | -2.8M | 0 | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 2.4M | 5.3M | -979K | 1.9M |
Financing activities | -92.9M | -62.2M | 25.0M | -34.4M |
Long term debt issuance | 41.3M | -40.5M | 42.9M | — |
Long term debt payments | -67.4M | -10.3M | -10.2M | -26.6M |
Short term debt issuance | -57M | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -1.1M | 0 | 0 | 0 |
Common dividends | -7.6M | -7.6M | -7.6M | -7.6M |
Other financing charges | -1.1M | -3.8M | -33K | -226K |
End cash position | -42K | 7.4M | -9.8M | 2.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 28.5M | 73.8M | -36.7M | 33.2M |