Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 400.3B | 367.5B | 322.1B | 285.3B |
| Cost of revenue | 310.9B | 280.7B | 244.5B | 217.9B |
| Gross profit | 89.4B | 86.9B | 77.6B | 67.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 53.0B | 54.6B | 47.8B | 42.6B |
| Operating income | 32.3B | 28.3B | 26.4B | 21.6B |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 3.9B | 3.2B | 2.1B | 1.7B |
| Other income expense | -8.3B | 4.1B | 2.0B | 2.3B |
| Pretax income | 20.1B | 29.1B | 26.3B | 22.3B |
| Tax provision | 4.8B | 6.0B | 5.7B | 4.6B |
| Net income | 15.2B | 23.1B | 20.6B | 17.7B |
| Basic EPS | 15.7 | 24.1 | 21.5 | 18.3 |
| Diluted EPS | 15.5 | 23.9 | 21.2 | 18.1 |
| Basic average shares | 46.9M | 45.4M | 45.7M | 46.2M |
| Diluted average shares | 46.9M | 45.4M | 45.7M | 46.2M |
| EBITDA | 36.4B | 32.2B | 29.8B | 24.7B |
| Net income from continuing op. | 15.2B | 23.1B | 20.6B | 17.7B |
| Minority interests | -837M | -763M | -519M | -447M |
| Preferred stock dividends | — | — | — | — |