Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 4.1T | 3.8T | 3.4T | 2.7T |
Cost of revenue | 3.1T | 2.9T | 2.6T | 2.1T |
Gross profit | 951.6B | 901.1B | 756.2B | 607.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 723.9B | 656.7B | 576.8B | 455.2B |
Other operating expenses | 28.1B | 68.3B | 37.7B | 14.4B |
Operating income | 221.7B | 200.4B | 169.9B | 159.1B |
Non operating interest income | ||||
Income | 143.0B | 126.9B | 103.7B | 89.9B |
Expense | 15.9B | 21.4B | 14.0B | 7.3B |
Other income expense | — | — | — | — |
Pretax income | 351.5B | 309.2B | 263.0B | 246.1B |
Tax provision | 80.2B | 72.3B | 64.3B | 60.8B |
Net income | 271.2B | 236.9B | 198.7B | 185.4B |
Basic EPS | 857.0 | 736.9 | 621.2 | 580.7 |
Diluted EPS | 857.0 | 736.9 | 621.2 | 580.7 |
Basic average shares | 306.1M | 310.5M | 310.5M | 310.5M |
Diluted average shares | 306.1M | 310.5M | 310.5M | 310.5M |
EBITDA | 367.3B | 615.5B | 534.7B | 477.1B |
Net income from continuing op. | — | 309.2B | 263.0B | 246.1B |
Minority interests | -8.9B | -8.1B | -5.9B | -5.0B |
Preferred stock dividends | 0 | 0 | 0 | 0 |