Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 2.2B | 2.7B | 235M | 2.5B |
Net income | 683M | 505M | -1.2B | 604M |
Depreciation | 1.3B | 1.3B | 1.3B | 1.3B |
Deferred taxes | 257M | 175M | 5M | 231M |
StockBased compensation | — | — | — | — |
Other non cash items | 523M | 446M | 296M | 289M |
Accounts receivable | — | — | 36M | 78M |
Accounts payable | — | — | — | — |
Other assets liabilities | -569M | 275M | -170M | -3M |
Investing activities | 390M | 9M | -81M | -446M |
Capital expenditures | — | — | — | — |
Net intangibles | 0 | 0 | -13M | -414M |
Net acquisitions | 1M | -34M | -73M | -435M |
Purchase of investments | — | — | — | — |
Sale of investments | 400M | — | — | — |
Other investing activity | -11M | 43M | -8M | -11M |
Financing activities | -1.7B | -3.5B | -540M | 479M |
Long term debt issuance | 4.4B | -2.1B | 773M | 2.0B |
Long term debt payments | -5.4B | -322M | -343M | -525M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 0 | 0 | 0 |
Common stock repurchase | -37M | -16M | 0 | -38M |
Common dividends | -641M | -963M | -953M | -955M |
Other financing charges | -60M | -26M | -17M | -24M |
End cash position | 1.1B | 1.6B | 1.9B | 1.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 842M | 914M | 875M | 745M |