Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 300.8M | 455.9M | 274.4M | -13.9M |
| Net income | 154.8M | 305.1M | 208.5M | -150.6M |
| Depreciation | 119.2M | 123.1M | 121.6M | 126.8M |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 6.9M | — | — | — |
| Other non cash items | -13.2M | 1.2M | -8.6M | -7.5M |
| Accounts receivable | 14.4M | 28.4M | -35.2M | -1.3M |
| Accounts payable | 11.0M | -11.8M | -27.1M | 23.4M |
| Other assets liabilities | 7.7M | 10.0M | 15.2M | -4.6M |
| Investing activities | -376.4M | -137.4M | -301.8M | -8.0M |
| Capital expenditures | -359.3M | -132.4M | -301.8M | -8.0M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | -17.0M | -5M | 0 | 0 |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | 89.9M | -190.6M | 195.5M | -89.7M |
| Long term debt issuance | 350.0M | 411.4M | 701.1M | 189.8M |
| Long term debt payments | -192.7M | -426.3M | -494.2M | -318.9M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 0 | 0 | 44.0M | 77.2M |
| Common stock repurchase | 0 | -108.3M | -2.5M | -168K |
| Common dividends | -61.2M | -61.9M | -43.7M | -36.3M |
| Other financing charges | -6.1M | -5.5M | -9.2M | -1.3M |
| End cash position | 296.8M | 376.7M | 309.4M | 127.2M |
| Income tax paid | — | — | — | — |
| Interest paid | 92.6M | 101.3M | 48.9M | 40.8M |
| Free cash flow | -291.8M | 96.9M | -44.8M | -8.1M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.