Total assets
|
17.2B
|
23.3B
|
23.9B
|
25.2B
|
Current assets
|
4.8B
|
6.6B
|
6.8B
|
7.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
880.7M
|
1.1B
|
804M
|
1.3B
|
Other short term investments
|
—
|
—
|
0
|
245M
|
Accounts receivable
|
2.0B
|
2.8B
|
3.3B
|
3.2B
|
Other receivables
|
298.1M
|
433M
|
481M
|
378M
|
Inventory
|
1.3B
|
1.9B
|
1.9B
|
1.8B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
0
|
133M
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
81.3M
|
114M
|
126M
|
132M
|
Non current assets
|
12.3B
|
16.7B
|
17.2B
|
18.1B
|
Properties
|
1.1B
|
1.5B
|
1.5B
|
1.3B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
21.3B
|
28.7B
|
27.8B
|
27.0B
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-14.8B
|
-19.6B
|
-18.4B
|
-17.6B
|
Goodwill
|
4.7B
|
6.3B
|
6.3B
|
6.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
109.2M
|
183M
|
220M
|
268M
|
Investments and advances
|
1.9B
|
2.5B
|
2.5B
|
2.5B
|
Other non current assets
|
390.7M
|
238M
|
277M
|
1.2B
|
Total liabilities
|
11.0B
|
14.9B
|
15.4B
|
16.2B
|
Current liabilities
|
3.2B
|
4.0B
|
5B
|
4.1B
|
Accounts payable
|
1.7B
|
2.4B
|
2.7B
|
2.6B
|
Accrued expenses
|
563.8M
|
397M
|
355M
|
440M
|
Short term debt
|
145.3M
|
138M
|
763M
|
196M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
752.8M
|
982M
|
1.2B
|
902M
|
Non current liabilities
|
7.8B
|
10.9B
|
10.4B
|
12.0B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
4.3B
|
5.8B
|
5.1B
|
5.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
807.0M
|
1.6B
|
1.7B
|
2.6B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2.5B
|
3.2B
|
3.2B
|
3.2B
|
Shareholders equity
|
|
|
|
|
Common stock
|
338.0M
|
449M
|
449M
|
449M
|
Retained earnings
|
7.1B
|
9.5B
|
9.9B
|
9.0B
|
Other shareholders equity
|
-1.3B
|
-1.6B
|
-1.9B
|
-1.7B
|
Total shareholders equity
|
6.2B
|
8.4B
|
8.5B
|
9.1B
|
Additional paid in capital
|
3.6B
|
4.7B
|
4.7B
|
4.7B
|
Treasury stock
|
3.5B
|
4.8B
|
4.6B
|
3.4B
|
Minority interest
|
—
|
—
|
—
|
0
|