Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -2.1B | -435.4M | -2.9B | -2.7B |
Capital expenditures | -167.7M | -35.4M | -50.8M | -29M |
Net intangibles | -192.3M | -223.1M | -203.1M | -91M |
Net acquisitions | -18.5M | -10.8M | 538.5M | — |
Purchase of investments | -1.3B | -436.9M | -3.1B | -2.8B |
Sale of investments | -575.4M | 83.1M | — | 160M |
Other investing activity | -41.5M | -35.4M | -286.2M | -20M |
Financing activities | -1.1B | -766.2M | -1.2B | 101M |
Long term debt issuance | 1.1B | 623.1M | — | 550M |
Long term debt payments | -1.2B | -709.2M | -729.2M | -287M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -1.5M | -1.5M | -1.5M | — |
Common dividends | -1.0B | -678.5M | -484.6M | -162M |
Other financing charges | — | — | — | — |
End cash position | 2.5B | 2.1B | 1.3B | 819M |
Income tax paid | 524.6M | 212.3M | 113.8M | 88M |
Interest paid | 356.9M | 369.2M | 378.5M | 238M |
Free cash flow | 3.6B | 2.1B | 4.0B | 2.6B |