Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.7B | 2.3B | 2.2B | 1.5B |
Cost of revenue | 1.6B | 1.4B | 1.3B | 839.7M |
Gross profit | 1.2B | 899.0M | 914.0M | 655.0M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 885.8M | 740.6M | 626.8M | 418.9M |
Other operating expenses | — | — | — | — |
Operating income | 294.8M | 158.4M | 287.2M | 236.0M |
Non operating interest income | ||||
Income | 6.5M | 4.5M | 2.8M | 1.6M |
Expense | 48.5M | 42.7M | 27.3M | 22.3M |
Other income expense | 38.0M | 794K | 5.1M | 7.2M |
Pretax income | 290.5M | 114.6M | 263.8M | 219.6M |
Tax provision | 82.7M | 35.8M | 76.2M | 62.7M |
Net income | 207.8M | 78.8M | 187.6M | 156.9M |
Basic EPS | 1.8 | 0.7 | 1.7 | 1.4 |
Diluted EPS | 1.8 | 0.7 | 1.6 | 1.4 |
Basic average shares | 114.4M | 110.7M | 110.3M | 110.4M |
Diluted average shares | 114.4M | 110.7M | 110.3M | 110.4M |
EBITDA | 487.1M | 339.5M | 419.5M | 344.9M |
Net income from continuing op. | 207.8M | 78.8M | 187.6M | 156.9M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |