Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 4.3B | 3.7B | 3.5B | 3.1B |
| Cost of revenue | 2.2B | 1.9B | 1.9B | 1.5B |
| Gross profit | 2.1B | 1.8B | 1.7B | 1.5B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 173.3M | 163.5M | 145.3M |
| Other operating expenses | 1.3B | 698.6M | 566.1M | 501M |
| Operating income | -35.9M | -12.6M | 126.8M | 202.8M |
| Non operating interest income | ||||
| Income | — | 4.3M | 3.1M | 1.9M |
| Expense | 53.6M | 19.6M | 13.7M | 9.6M |
| Other income expense | — | — | — | — |
| Pretax income | -63.5M | -6.8M | 128.4M | 208.2M |
| Tax provision | -25.5M | -9.5M | 33.2M | 57.2M |
| Net income | -37.9M | 2.7M | 95.2M | 151M |
| Basic EPS | -2.0 | 0.1 | 5.1 | 8.1 |
| Diluted EPS | -203 | 0.1 | 5.1 | 8.1 |
| Basic average shares | 18.7M | 18.7M | 18.7M | 18.7M |
| Diluted average shares | 18.7M | 18.7M | 18.7M | 18.7M |
| EBITDA | 140.8M | 104.8M | 201.7M | 270.8M |
| Net income from continuing op. | -37.9M | -6.8M | 128.4M | 151M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |