Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 335.8B | 313.2B | 301.4B | 419.0B |
Net income | 469.7B | 488.1B | 432.7B | 236.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -91.1B | -103.6B | -78.3B | 16.9B |
Accounts receivable | 14.9B | -7.0B | -26.8B | 39.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | -57.6B | -64.4B | -26.3B | 126.3B |
Investing activities | -133.4B | -171.0B | -158.8B | -127.6B |
Capital expenditures | -132.4B | -167.5B | -152.1B | -120.0B |
Net intangibles | — | — | — | — |
Net acquisitions | -966.7M | -3.5B | -6.7B | -7.7B |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -147.3B | -151.0B | -143.3B | -107.8B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 15.1B | -51.3M | 6.8M | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -162.4B | -151.0B | -143.3B | -107.8B |
Other financing charges | — | — | — | — |
End cash position | 111.6B | 53.5B | 56.3B | 70.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 159.1B | 12.8B | 204.2B | 290.8B |