Total assets
|
377.9B
|
374.8B
|
310.2B
|
207.3B
|
Current assets
|
139.8B
|
162.4B
|
119.7B
|
89.5B
|
Cash
|
2.4M
|
6.1M
|
3.7M
|
2.7M
|
Cash equivalents
|
30.0B
|
16.1B
|
12.1B
|
19.9B
|
Cash and cash equivalents
|
30.0B
|
16.2B
|
12.1B
|
19.9B
|
Other short term investments
|
42.3B
|
71.8B
|
44.9B
|
17B
|
Accounts receivable
|
14.6B
|
15.3B
|
14.1B
|
14.9B
|
Other receivables
|
5.4B
|
5.8B
|
5.4B
|
2.9B
|
Inventory
|
36.7B
|
33.1B
|
31.5B
|
27.0B
|
Prepaid assets
|
8.0B
|
8.8B
|
9.3B
|
6.8B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
9.1B
|
261.7M
|
—
|
Other current assets
|
1.4B
|
1.2B
|
1.1B
|
491.0M
|
Non current assets
|
238.1B
|
212.4B
|
190.4B
|
117.7B
|
Properties
|
3.7B
|
2.0B
|
1.7B
|
2.7B
|
Land and improvements
|
11.2B
|
11.2B
|
11.2B
|
—
|
Machinery furniture equipment
|
18.6B
|
17.1B
|
14.3B
|
15.2B
|
Construction in progress
|
1.2B
|
1.2B
|
—
|
33.5B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-18.3B
|
-13.3B
|
-8.4B
|
-13.6B
|
Goodwill
|
122.9B
|
92.0B
|
74.6B
|
39.6B
|
Investment properties
|
19.9B
|
20.4B
|
20.8B
|
1.1B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
122.9B
|
92.0B
|
74.6B
|
39.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
760
|
860
|
-260
|
850
|
Total liabilities
|
176.1B
|
128.6B
|
140.5B
|
101.0B
|
Current liabilities
|
112.4B
|
66.4B
|
102.0B
|
41.9B
|
Accounts payable
|
15.8B
|
13.3B
|
10.9B
|
10.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
74.7B
|
30.3B
|
45.8B
|
11.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
219.3M
|
628.8M
|
4.9B
|
124.3M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
-690
|
-460
|
410
|
1.7K
|
Non current liabilities
|
63.7B
|
62.2B
|
38.5B
|
59.0B
|
Long term provisions
|
362.2M
|
278.3M
|
271.5M
|
270.4M
|
Long term debt
|
51.7B
|
53.1B
|
31.6B
|
35.9B
|
Provision for risks and charges
|
10.7B
|
8.6B
|
6.6B
|
3.2B
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
2.3B
|
Other non current liabilities
|
10
|
20
|
10
|
230
|
Shareholders equity
|
|
|
|
|
Common stock
|
7.6B
|
7.6B
|
6.9B
|
6.8B
|
Retained earnings
|
141.6B
|
187.6B
|
128.4B
|
82.4B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
201.7B
|
246.2B
|
169.7B
|
106.3B
|
Additional paid in capital
|
56.4B
|
56.4B
|
36.0B
|
23.3B
|
Treasury stock
|
5.0B
|
5.0B
|
1.1B
|
5.5B
|
Minority interest
|
—
|
—
|
—
|
—
|