Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 155.5B | 147.7B | 142.5B | 126.2B |
Cost of revenue | 92.0B | 87.3B | 83.5B | 77.0B |
Gross profit | 63.5B | 60.4B | 59.1B | 49.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 40.6B | 37.2B | 33.1B |
Other operating expenses | — | — | — | — |
Operating income | 18.9B | 19.8B | 21.9B | 16.1B |
Non operating interest income | ||||
Income | 994M | 829M | 397M | 178M |
Expense | 275M | 302M | 285M | 255M |
Other income expense | — | — | — | — |
Pretax income | 19.8B | 20.7B | 23.4B | 16.4B |
Tax provision | 5.8B | 5.9B | 6.2B | 5.1B |
Net income | 14.0B | 14.8B | 17.2B | 11.3B |
Basic EPS | 148.9 | 149.3 | 171.5 | 112.6 |
Diluted EPS | 134.0 | 149.3 | 171.5 | 111.5 |
Basic average shares | 14.7B | 15.6B | 15.3B | 15.5B |
Diluted average shares | 14.7B | 15.6B | 15.3B | 15.5B |
EBITDA | 32.9B | 33.6B | 35.3B | 27.8B |
Net income from continuing op. | 19.8B | 20.7B | 23.4B | 16.4B |
Minority interests | -560M | -503M | -642M | -312M |
Preferred stock dividends | 0 | 0 | 0 | 0 |