Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -17.7M | 222.0K | -602.9K | 16.4M |
Net income | -14.4M | 1.1M | -746.7K | 18.8M |
Depreciation | 0 | 0 | 0 | 0 |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -3.9M | -2.8K | -38.3K | -1.8M |
Accounts receivable | 797.0K | -893.0K | 237.5K | -617.3K |
Accounts payable | -252.4K | 38.2K | -55.4K | 26.1K |
Other assets liabilities | 0 | 0 | 0 | 0 |
Investing activities | 0 | 0 | — | — |
Capital expenditures | 0 | 0 | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 0 | 0 | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | 0 | 0 | 0 | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 3.1M | 3.7M | 4.6M | 4.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -539.5K | -947.3K | -284.9K | -2.7M |