Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 359.8M | 1.9B | 1.5B | 1.6B |
Net income | 384.2M | 780.9M | 909.6M | 1.1B |
Depreciation | 435.3M | 432.2M | 401.4M | 407.4M |
Deferred taxes | 2.5M | -14.9M | -30.4M | 12.6M |
StockBased compensation | 77.7M | 100.6M | 71.7M | 63.6M |
Other non cash items | 328.3M | 486.7M | 244M | 397M |
Accounts receivable | 92.8M | -75.8M | -26.3M | -41.7M |
Accounts payable | 109.2M | 230.2M | -33.7M | 113.3M |
Other assets liabilities | -1.1B | -42.5M | -56M | -389.3M |
Investing activities | -644M | -855.2M | -849.7M | -585.5M |
Capital expenditures | -589.2M | -692.9M | -798.2M | -724.3M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -177.1M | — | — |
Purchase of investments | -103.1M | -66.3M | -81.9M | -73.6M |
Sale of investments | 53.4M | 87.6M | 46.2M | 233.1M |
Other investing activity | -5.1M | -6.5M | -15.8M | -20.7M |
Financing activities | -666.5M | -760.2M | -675M | -696.6M |
Long term debt issuance | — | — | 0 | 0 |
Long term debt payments | 0 | -5.4M | -30.5M | -46.5M |
Short term debt issuance | 1.1M | -5.4M | -25M | -21.4M |
Common stock issuance | 27.3M | 17.1M | 28.8M | 20.8M |
Common stock repurchase | 0 | 0 | 0 | 0 |
Common dividends | -693M | -691.9M | -646M | -645.5M |
Other financing charges | -1.9M | -74.6M | -2.3M | -4M |
End cash position | 2.7B | 3.7B | 3.3B | 3.2B |
Income tax paid | 337.8M | 121.4M | 293.4M | 229M |
Interest paid | 195.9M | 98.3M | 196.8M | 98.3M |
Free cash flow | -297.2M | 1.4B | 737.4M | 945.8M |