Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 673.7M | 971.2M | 745.3M | 720.3M |
Net income | 493.5M | 478.4M | 447.5M | 435.2M |
Depreciation | 181.8M | 175.3M | 202.4M | 198.8M |
Deferred taxes | 139.2M | 134.9M | 100.8M | 105.4M |
StockBased compensation | — | — | — | — |
Other non cash items | 14.6M | 15.8M | 10.6M | 16.6M |
Accounts receivable | -66.3M | -87.9M | -84.3M | 5.1M |
Accounts payable | 57.7M | -22.7M | 85.2M | -88.7M |
Other assets liabilities | -146.7M | 277.3M | -17.0M | 47.8M |
Investing activities | -139.1M | -127.1M | -161.1M | -144.9M |
Capital expenditures | -139.1M | -126.6M | -161.1M | -144.9M |
Net intangibles | -137.9M | -133.2M | -158.4M | -144.2M |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | -531.7K | — | — |
Sale of investments | 0 | 0 | — | 0 |
Other investing activity | — | — | — | — |
Financing activities | -48.5M | -517.9M | -13.8M | -184.0M |
Long term debt issuance | 521.3M | 40.2M | 452.1M | 61.5M |
Long term debt payments | -569.8M | -66.3M | -289.1M | -46.6M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -491.9M | -174.7M | -170.4M |
Common dividends | — | — | -2.1M | -28.5M |
Other financing charges | — | — | 0 | — |
End cash position | 1.8B | 2.2B | 2.0B | 1.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 181.0M | 723.4M | 253.0M | 420.4M |