Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 3.1B | 2.0B | 1.8B | 1.2B |
Cost of revenue | 1.4B | 916.2M | 960.5M | 806.7M |
Gross profit | 1.7B | 1.1B | 850.7M | 358.4M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 72.5M | 81.6M | 37.0M |
Other operating expenses | 272.8M | 82.2M | 104.7M | 62.4M |
Operating income | 871.0M | 388.6M | 215.6M | 92.4M |
Non operating interest income | ||||
Income | — | 8.8M | 3.8M | 3.1M |
Expense | 87.8M | 39.1M | 26.7M | 24.8M |
Other income expense | — | — | — | — |
Pretax income | 826.8M | 371.8M | 250.0M | -358.7M |
Tax provision | 265.7M | 155.6M | 100.6M | 38.2M |
Net income | 561.0M | 216.1M | 149.3M | -396.9M |
Basic EPS | 14.1 | 5.8 | 5.4 | 4.3 |
Diluted EPS | 14.0 | 5.7 | 5.3 | 4.1 |
Basic average shares | 39.8M | 38.2M | 35.1M | 31.2M |
Diluted average shares | 39.8M | 38.2M | 35.1M | 31.2M |
EBITDA | 1.5B | 843.1M | 627.9M | 307.2M |
Net income from continuing op. | 826.8M | 371.8M | 250.0M | -358.7M |
Minority interests | 1.2M | 4.6M | 41.5M | 531.0M |
Preferred stock dividends | 0 | 0 | 0 | 0 |