Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.0B | 4.6B | 4.1B | 3.9B |
Cost of revenue | 3.8B | 3.4B | 3.0B | 2.9B |
Gross profit | 1.3B | 1.2B | 1.1B | 969.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 592.5M | 540.7M | 499.4M | 493.8M |
Other operating expenses | — | — | — | — |
Operating income | 670.2M | 704.2M | 619.1M | 475.9M |
Non operating interest income | ||||
Income | 53.6M | 46.0M | 21.7M | 9.0M |
Expense | 28.7M | 28.1M | 27.3M | 28.2M |
Other income expense | — | — | — | 6.4M |
Pretax income | 695.2M | 722.1M | 613.5M | 456.8M |
Tax provision | 188.6M | 193.0M | 163.4M | 124.1M |
Net income | 506.5M | 534.7M | 454.2M | 332.7M |
Basic EPS | 6.2 | 6.5 | 5.5 | 4.0 |
Diluted EPS | 6.1 | 6.5 | 5.5 | 4 |
Basic average shares | 82.0M | 117.7M | 119.6M | 119.9M |
Diluted average shares | 82.0M | 117.7M | 119.6M | 119.9M |
EBITDA | 928.8M | 932.7M | 803.0M | 643.3M |
Net income from continuing op. | 506.5M | 529.1M | 450.1M | 332.7M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |