Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 12.7B | 10.3B | 10.8B | 10.5B |
| Current assets | 4.6B | 3.4B | 4.2B | 3.8B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 1.8B | 1.2B | 1.6B | 1.1B |
| Other short term investments | — | — | — | 0 |
| Accounts receivable | 1.5B | 1.1B | 1.3B | 1.4B |
| Other receivables | — | — | — | — |
| Inventory | 1.0B | 844.0M | 1.0B | 1.0B |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 293M | 290.0M | 274M | 282M |
| Non current assets | 8.1B | 6.8B | 6.6B | 6.8B |
| Properties | 0 | 0 | 0 | 0 |
| Land and improvements | 69M | 59.9M | 60M | 59M |
| Machinery furniture equipment | 1.3B | 1.1B | 1.0B | 934M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.4B | -1.1B | -1.2B | -1.1B |
| Goodwill | 9.4B | 8.2B | 8.4B | 8.7B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 445M | 475.0M | 475M | 821M |
| Investments and advances | 133M | 152.0M | 164M | 195M |
| Other non current assets | 1.1B | 790.2M | 708M | 686M |
| Total liabilities | 6.0B | 5.2B | 4.9B | 5.2B |
| Current liabilities | 2.3B | 1.6B | 1.6B | 1.9B |
| Accounts payable | 570M | 468.9M | 418M | 580M |
| Accrued expenses | 406M | 345.6M | 309M | 329M |
| Short term debt | 304M | 39.1M | — | 36M |
| Deferred revenue | 624M | 472.4M | 505M | 461M |
| Tax payable | — | — | — | — |
| Pensions | 443M | 319.5M | 371M | 455M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 3.6B | 3.5B | 3.3B | 3.4B |
| Long term provisions | — | — | — | — |
| Long term debt | 3.1B | 2.9B | 2.7B | 2.7B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 463M | 501.9M | 477M | 536M |
| Shareholders equity | ||||
| Common stock | 3M | 2.6M | 3M | 3M |
| Retained earnings | 1.4B | 651.2M | 782M | 324M |
| Other shareholders equity | -226M | -264.8M | -327M | -347M |
| Total shareholders equity | 6.7B | 5.1B | 5.8B | 5.3B |
| Additional paid in capital | 5.6B | 4.7B | 5.4B | 5.3B |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.